TI reports 4Q14 and 2014 financial results and shareholder returns
[ Back ]   [ More News ]   [ Home ]
TI reports 4Q14 and 2014 financial results and shareholder returns

Conference call on TI website at 4:30 p.m. Central time today

(PRNewswire) —  Texas Instruments Incorporated (TI) (NASDAQ: TXN) today reported fourth-quarter revenue of $3.27 billion, net income of $825 million and earnings per share of 76 cents.  Earnings per share included 7 cents for two items that were not in guidance for the quarter.

Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:

Free cash flow is a non-GAAP financial measure.  Free cash flow is cash flow from operations less capital expenditures.

Earnings summary

Amounts are in millions of dollars, except per-share amounts. 







 4Q14

 4Q13

Change


Revenue

$ 3,269

$ 3,028

8%


Operating profit

$ 1,100

$    687

60%


Net income

$    825

$    511

61%


Earnings per share

$   0.76

$   0.46

65%


 

Earnings per share for the fourth quarter of 2014 included two items that were not in our guidance for the quarter:  a 5-cent benefit for the reinstatement in December 2014 of the federal research tax credit and a 2-cent benefit from gains on sales of assets.

Cash generation

Amounts are in millions of dollars.








Trailing 12 Months 



  4Q14


 4Q14

 4Q13

Change

Cash flow from operations  

$  1,272


$ 3,892

$ 3,384

15%

Capital expenditures

$     125


$    385

$    412

-7%

Free cash flow

$  1,147


$ 3,507

$ 2,972

18%

Free cash flow % of revenue



27%

24%


 

Capital expenditures for the year were 3 percent of revenue.  Our long-term expectation is about 4 percent.

Cash return

Amounts are in millions of dollars.








Trailing 12 Months 



  4Q14


 4Q14

 4Q13

Change

Dividends paid

$     356


$ 1,323

$ 1,175

13%

Stock repurchases

$     698


$ 2,831

$ 2,868

-1%

Total cash returned

$  1,054


$ 4,154

$ 4,043

3%

 

The company's targeted cash return is 100 percent of free cash flow plus proceeds from exercises of equity compensation minus net debt retirement.

 


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Income

(Millions of dollars, except share and per-share amounts)




For Three Months Ended


For Years Ended



December 31,


December 31,



2014


2013


2014


2013

Revenue


$

3,269


$

3,028


$

13,045


$

12,205

Cost of revenue (COR)



1,374



1,388



5,618



5,841

Gross profit



1,895



1,640



7,427



6,364

Research and development (R&D)



311



346



1,358



1,522

Selling, general and administrative (SG&A)



429



461



1,843



1,858

Acquisition charges



82



84



330



341

Restructuring charges/other



(27)



62



(51)



(189)

Operating profit



1,100



687



3,947



2,832

Other income (expense), net (OI&E)



9



19



21



17

Interest and debt expense



22



24



94



95

Income before income taxes



1,087



682



3,874



2,754

Provision for income taxes



262



171



1,053



592

Net income


$

825


$

511


$

2,821


$

2,162














Diluted earnings per common share


$

.76


$

.46


$

2.57


$

1.91














Average diluted shares outstanding (millions)



1,063



1,102



1,080



1,113














Cash dividends declared per common share


$

.34


$

.30


$

1.24


$

1.07














As a result of accounting rule ASC 260, which requires a portion of Net income to be allocated to unvested restricted stock units (RSUs), on which we pay dividend equivalents, diluted EPS is calculated using the following:














Net income


$

825


$

511


$

2,821


$

2,162

Income allocated to RSUs



(13)



(8)



(43)



(36)

Income allocated to common stock for diluted EPS


$

812


$

503


$

2,778


$

2,126

 


TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Balance Sheets

(Millions of dollars, except share amounts)



December 31,



2014


2013

Assets







Current assets:







Cash and cash equivalents


$

1,199


$

1,627

Short-term investments



2,342



2,202

Accounts receivable, net of allowances of ($12) and ($22)



1,246



1,203

Raw materials



101



102

Work in process



896



919

Finished goods



787



710

Inventories



1,784



1,731

Deferred income taxes



347



393

Prepaid expenses and other current assets



850



863

Total current assets



7,768



8,019

Property, plant and equipment at cost



6,266



6,556

Accumulated depreciation



(3,426)



(3,157)

Property, plant and equipment, net



2,840



3,399

Long-term investments



224



216

Goodwill, net



4,362



4,362

Acquisition-related intangibles, net



1,902



2,223

Deferred income taxes



172



207

Capitalized software licenses, net



83



118

Overfunded retirement plans



127



130

Other assets



244



264

Total assets


$

17,722


$

18,938








Liabilities and stockholders' equity







Current liabilities:







Current portion of long-term debt


$

1,001


$

1,000

Accounts payable



437



422

Accrued compensation



651



554

Income taxes payable



71



119

Deferred income taxes



4



1

Accrued expenses and other liabilities



498



651

Total current liabilities



2,662



2,747

Long-term debt



3,641



4,158

Underfunded retirement plans



225



216

Deferred income taxes



399



548

Deferred credits and other liabilities



405



462

Total liabilities



7,332



8,131








Stockholders' equity:







Preferred stock, $25 par value. Authorized – 10,000,000 shares.  







Participating cumulative preferred. None issued.





Common stock, $1 par value. Authorized – 2,400,000,000 shares.







Shares issued – 1,740,815,939



1,741



1,741

Paid-in capital



1,368



1,211

Retained earnings



29,653



28,173

Treasury common stock at cost.







Shares: 2014 – 694,189,127; 2013 – 658,012,970



(21,840)



(19,790)

Accumulated other comprehensive income (loss), net of taxes



(532)



(528)

Total stockholders' equity



10,390



10,807

Total liabilities and stockholders' equity


$

17,722


$

18,938

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Millions of dollars)




For Three Months Ended


For Years Ended



December 31,


December 31,



2014


2013


2014


2013

Cash flows from operating activities:













Net income


$

825


$

511


$

2,821


$

2,162

Adjustments to Net income:













Depreciation



211



213



850



879

Amortization of acquisition-related intangibles



80



82



321



336

Amortization of capitalized software



14



17



59



82

Stock-based compensation



60



66



277



287

Gains on sales of assets



(29)





(73)



(6)

Deferred income taxes



23



52



(61)



50

Increase (decrease) from changes in:













Accounts receivable



223



318



(49)



16

Inventories



(33)



(5)



(53)



26

Prepaid expenses and other current assets



(16)



(75)



65



(136)

Accounts payable and accrued expenses



30



13



(194)



(284)

Accrued compensation



38



(19)



89



18

Income taxes payable



9



107



(81)



78

Changes in funded status of retirement plans



(131)



(54)



(58)



28

Other



(32)



(27)



(21)



(152)

Cash flows from operating activities



1,272



1,199



3,892



3,384














Cash flows from investing activities:













Capital expenditures



(125)



(107)



(385)



(412)

Proceeds from asset sales



96





142



21

Purchases of short-term investments



(937)



(730)



(3,107)



(3,907)

Proceeds from short-term investments



475



685



2,966



4,249

Other





29



7



46

Cash flows from investing activities



(491)



(123)



(377)



(3)














Cash flows from financing activities:













Proceeds from issuance of debt







498



986

Repayment of debt







(1,000)



(1,500)

Dividends paid



(356)



(326)



(1,323)



(1,175)

Stock repurchases



(698)



(734)



(2,831)



(2,868)

Proceeds from common stock transactions



140



168



616



1,314

Excess tax benefit from share-based payments



25



8



100



80

Other



1





(3)



(7)

Cash flows from financing activities



(888)



(884)



(3,943)



(3,170)














Net change in Cash and cash equivalents



(107)



192



(428)



211

Cash and cash equivalents at beginning of period



1,306



1,435



1,627



1,416

Cash and cash equivalents at end of period


$

1,199


$

1,627


$

1,199


$

1,627

 

4Q14 segment results


 4Q14

 4Q13

Change

Analog:




       Revenue

$ 2,123

$ 1,869

14%

       Operating profit

$    822

$    561

47%





Embedded Processing:




      Revenue

$    670

$    604

11%

      Operating profit

$    114

$      41

178%





Other:




      Revenue

$    476

$    555

-14%

      Operating profit*

$    164

$      85

93%





* Includes Acquisition charges and Restructuring charges/other.

 

Compared with the year-ago quarter:

Analog:  (includes High Volume Analog & Logic, Power Management, High Performance Analog and Silicon Valley Analog) 

Embedded Processing:  (includes Processor, Microcontrollers and Connectivity)

Other: (includes DLP® products, custom ASIC products, calculators, royalties and legacy wireless products)

Year 2014 segment results


2014

2013

Change

Analog:




       Revenue

$ 8,104

$ 7,194

13%

       Operating profit

$ 2,786

$ 1,859

50%





Embedded Processing:




       Revenue

$ 2,740

$ 2,450

12%

       Operating profit

$    384

$    185

108%





Other:




       Revenue

$ 2,201

$ 2,561

-14%

       Operating profit*

$    777

$    788

-1%





* Includes Acquisition charges and Restructuring charges/other.

Non-GAAP financial information 

Earnings per share, excluding two items

This release includes a reference to earnings per share, excluding two items, compared with previously issued guidance.  The company believes this measure, which was not prepared in accordance with generally accepted accounting principles in the United States (GAAP) and is supplemental to the comparable GAAP measure, provides investors with insight into TI's underlying business results.

Reconciliation to the most directly comparable GAAP measure is provided in the table below.



For Three Months Ended



December 31, 2014

Earnings per common share (GAAP)


$

0.76

Federal research tax credit



(0.05)

Gains on sales of assets



(0.02)

Earnings per common share, excluding two items (non-GAAP)


$

0.69

 

TI's fourth-quarter 2014 outlook for earnings per share between $0.64 and $0.74 was included in the company's third-quarter earnings release.

Free cash flow and associated ratios

This release also includes references to free cash flow and ratios based on that measure.  These are financial measures that were not prepared in accordance with GAAP.  Free cash flow was calculated by subtracting Capital expenditures from the most directly comparable GAAP measure, Cash flows from operating activities (also referred to as cash flow from operations).

The company believes that free cash flow and the associated ratios provide insight into its liquidity, its cash-generating capability and the amount of cash potentially available to return to investors, as well as insight into its financial performance.  These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP-based measures is provided in the table below.



For Years Ended





December 31,





2014


2013


Change

Cash flow from operations (GAAP)


$

3,892


$

3,384


15%

Capital expenditures



(385)



(412)



Free cash flow (non-GAAP)


$

3,507


$

2,972


18%










Revenue


$

13,045


$

12,205












Cash flow from operations as a percent of revenue (GAAP)



30%



28%



Free cash flow as a percent of revenue (non-GAAP)



27%



24%



Safe Harbor Statement

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import.  Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements.  All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements. 

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or its management:

For a more detailed discussion of these factors, see the Risk Factors discussion in Item 1A of TI's Form 10-Q for the quarter ended September 30, 2014.  The forward-looking statements included in this release are made only as of the date of this release, and TI undertakes no obligation to update the forward-looking statements to reflect subsequent events or circumstances.

About Texas Instruments

Texas Instruments Incorporated (TI) is a global semiconductor design and manufacturing company that develops analog ICs and embedded processors.  By employing the world's brightest minds, TI creates innovations that shape the future of technology.  TI is helping more than 100,000 customers transform the future, today.  Learn more at www.ti.com.

TI trademarks:
            DLP
Other trademarks are the property of their respective owners.

TXN-F

 

To view the original version on PR Newswire, visit: http://www.prnewswire.com/news-releases/ti-reports-4q14-and-2014-financial-results-and-shareholder-returns-300025788.html

SOURCE Texas Instruments Incorporated

Contact:
Texas Instruments Incorporated
Media Contacts: Chris Rongone 214-479-6868, c- Email Contact
Whitney Jodry 214-479-0952
Email Contact
Investor Relations Contacts: Dave Pahl, 214-479-4629
Email Contact
Brandon Hodge 214-479-3515
Email Contact
Web: http://www.ti.com