Dassault Systemes Extends Worldwide Market Leadership in PLM With Solid Fourth Quarter and Full Year Financial Performance
[ Back ]   [ More News ]   [ Home ]
Dassault Systemes Extends Worldwide Market Leadership in PLM With Solid Fourth Quarter and Full Year Financial Performance



PARIS--(BUSINESS WIRE)--Feb. 6, 2003--Dassault Systemes (DS) (Nasdaq: DASTY; Euronext Paris: #13065, DSY PA):

-- Fourth Quarter Results Above Consensus and In Line With DS Objectives With Revenue Euro 224.4 Million, Operating Margin 37.2% and EPS Euro 0.46 Before Acquisition Costs
-- 2002 Revenue Up 4% to Euro 774.1 Million, Operating Margin 27.7% and EPS Euro 1.17 Before Acquisition Costs
-- PDM Business Delivers 33% Revenue Growth In Fourth Quarter and 25% For Full Year
-- On A Constant Exchange Rate Basis, DS Revenue Grew 5% For The Fourth Quarter and 7% For 2002

Dassault Systemes (DS) (Nasdaq: DASTY; Euronext Paris: #13065, DSY PA), a worldwide leading software developer of product lifecycle management (PLM) solutions, today reported financial results for the fourth quarter and year ended December 31, 2002.

Acquisition costs include goodwill, technology amortization and other related costs. All financial figures in this press release are before these acquisition costs unless otherwise noted. Amortization of goodwill has ceased effective December 31, 2001. All financial information is unaudited and reported in accordance with US generally accepted accounting principles (US GAAP). In addition, all comparative figures are given on a year over year basis unless specified otherwise.

FINANCIAL HIGHLIGHTS

Fourth Quarter

Total revenue in the 2002 fourth quarter was Euro 224.4 million, essentially level with 2001 fourth quarter total revenue of Euro 225.3 million. On a constant currency basis, total revenue increased 5%.

Software revenue, representing 87% of total revenue in the 2002 fourth quarter, increased 1% to Euro 194.4 million. Recurring software revenue was 42% of total software revenue in the 2002 fourth quarter, compared to 40% in the 2001 fourth quarter. Seats licensed in the quarter totaled 16,216 with 10,196 CATIA and 6,020 SolidWorks seats. Services and other revenue, representing 13% of total revenue, decreased 11% to Euro 30.0 million in the 2002 fourth quarter.

Process-centric revenue, including PDM revenue, totaled Euro 193.7 million in the 2002 fourth quarter, increasing 1% in comparison to Euro 191.3 million in the year-ago period and represented 86% of total revenue. On a stand-alone basis, PDM revenue was up sharply in the 2002 fourth quarter, increasing 33% to Euro 30.9 million, up from Euro 23.3 million in the year-ago quarter and accounted for 14% of total revenue in the 2002 fourth quarter. PDM end-user software revenue totaled Euro 54.2 million for the 2002 fourth quarter. Design-centric revenue, representing 14% of total revenue, decreased 10% to Euro 30.7 million, compared to Euro 34.0 million in the year-ago quarter.

Net income excluding acquisition costs was Euro 53.2 million or Euro 0.46 per share in the 2002 fourth quarter, a 2% decrease on a per share basis compared to Euro 54.8 million or Euro 0.47 per share in the 2001 fourth quarter. On a US GAAP basis, which includes acquisition costs, net income increased 22.1% to Euro 51.4 million or Euro 0.45 per share in the 2002 fourth quarter compared to Euro 42.1 million or Euro 0.36 per share in the year-ago quarter.

The Company had a strong balance sheet with cash and short-term investments totaling Euro 388.4 million and no bank debt at December 31, 2002.

Full Year 2002

In 2002 total revenue increased 4% to Euro 774.1 million and on a constant currency basis total revenue increased 7%. In 2001 total revenue was Euro 746.1 million. Software revenue increased 4% to Euro 669.9 million and services increased 1% to Euro 104.2 million in 2002. Recurring software revenue represented 48% of total software revenue in 2002.

Net income excluding acquisition costs totaled Euro 136.0 million or Euro 1.17 per share in 2002, compared to Euro 144.0 million or Euro 1.23 per share in 2001, representing a per share decrease of 5%. On a US GAAP basis, which includes acquisition costs, net income was Euro 126.4 million or Euro 1.09 per share in 2002, up 43% compared to Euro 88.7 million or Euro 0.76 per share in 2001. For the full year, 57,934 seats were licensed, comprising 34,308 CATIA and 23,626 SolidWorks seats.

Process-centric revenue, including PDM revenue, increased 5% in 2002 to Euro 647.9 million, compared to Euro 617.9 million in 2001. PDM revenue on a stand-alone basis increased 25% to Euro 82.7 million, up from Euro 65.9 million in 2001. PDM end-user software revenue was Euro 134.1 million. Design-centric revenue decreased 2% to Euro 126.2 million from Euro 128.2 million in 2001.

Charles Edelstenne, Chairman of DS, stated, "Within a difficult economic environment, DS continued to lead the PLM market as reflected by our business successes over the course of 2002. In addition, I believe our performance ranks us among the top-performing software companies in the world as evidenced by our financial results for 2002. Our results illustrate the resilience and flexibility of our business model."

Bernard Charles, President and Chief Executive Officer, commented, "2002 was a solid year for DS as we clearly increased our market leadership in PLM. I believe we gained three points of market share in 2002. It was a year highlighted by a number of important PLM customer decisions and I am delighted to announce the most recent today. Ford Motor Company has decided to standardize all vehicle programs worldwide on our CATIA and ENOVIA PLM solutions. This win truly illustrates the interest of customers in the compelling benefits of our V5 PLM solutions. V5 provides an enterprise-wide collaborative development environment that fosters innovation, shortens development cycles and increases built-in flexibility.

"2002 was a breakout year for our PDM business as we outperformed our top competitors by a wide margin. PDM revenue grew 25% in 2002, with strong fourth quarter finishes by both ENOVIA and SmarTeam. These results illustrate the success of our strategy to provide customers with robust solutions truly addressing and responding to their complex business needs. At the same time our success in PDM validates the adoption of our PLM strategy.

"SolidWorks continues to deliver good performance under the difficult market conditions existing in the design-centric market where smaller companies are generally more affected by the weak economic environment.

"Looking ahead to 2003, I believe we are well-positioned to increase our worldwide market leadership in PLM with our software solutions. Our product releases scheduled for 2003 are designed to widen the technology gap between our competitors and us. And our financial objective is to deliver continued strong operating profitability."

Thibault de Tersant, Executive Vice President and CFO, commented, "Our financial results for the fourth quarter exceeded expectations. In spite of the weak economy and continued significant currency fluctuations, we reported growth in software revenue and total revenue for the year. And, on a constant currency basis, revenue grew 5% in the fourth quarter of 2002 and 7% for the full year.

"In particular, we were pleased to achieve a fourth quarter operating margin of 37.2%, representing a one percentage point improvement over last year on a similar revenue base. I believe the cost initiatives we have taken as reflected by our fourth quarter expense levels indicate that we are well positioned as we enter the year to maintain a stable to slightly improving operating margin and have good operating leverage for the future.

"We are maintaining our revenue objective for 2003 on a constant currency basis, where we are targeting similar growth to the 7% (in constant currencies) achieved in 2002. Assuming a Euro to US Dollar exchange rate of 1.10, our actual revenue would be similar to or slightly higher than the Euro 774 million reported in 2002. Considering the uncertainty of the economic environment, we believe a revenue objective of approximately Euro 165 - 170 million in the 2003 first quarter is appropriate."

The Company announced today that its Board of Directors has approved a share repurchase program for up to 3% of the common shares outstanding.

NEW PRODUCT LAUNCHES

PLM Version 5 Release 10 (V5R10) was introduced with CATIA for collaborative product development, and ENOVIA and SMARTEAM for collaborative life cycle management. Concurrently, DS announced V5R10 of DELMIA for lean manufacturing processes engineering. "Connected by Knowledge" is the core concept of V5R10. It characterizes the unmatched level of integration achieved across the portfolio, as well as the resulting knowledge exchange and high-value business interaction it enables between customers. V5R10 enables best practices deployment in product engineering, manufacturing, collaboration, and lifecycle management, providing value to customers in these areas.

CATIA V5R10 contributes to the V5R10 "Connected by Knowledge" core concept through the pervasiveness of knowledge in CATIA V5R10 products as well as the new BKT product (Business Process Knowledge Template) that enables customers to capture and deploy their best practices through custom-built applications. CATIA V5R10 highlights also include entry PLM products for small and medium sized businesses, extended end-to-end processes coverage for OEMs, and a CATIA-ENOVIA Work Package Exchange for supply chain collaboration.

DELMIA V5R10 contributes to the V5R10 "Connected by Knowledge" theme by extending process coverage (to create and reuse workstation resource libraries), and by creating a collaborative link between the manufacturing process planner and the worker on the shop floor with the new DPM Shop Floor solution. Other DELMIA V5R10 highlights include enhanced end-to-end process coverage for the automotive industry, improved performance from the PPR Hub, and greater integration of DELMIA applications with ENOVIA.

ENOVIA V5R10 contributes to the V5R10 "Connected by Knowledge" core concept by helping to strengthen product definition exchanges throughout the supply chain. ENOVIA V5R10 highlights include performance and scalability improvements, new VPDM best practices enabling full top-down product design, new 3D web-viewer for use in standard corporate web sites, and better supply chain support for the ENOVIAVPM and ENOVIA LCA products through the new CATIA - ENOVIA Work Package Exchange.

SMARTEAM V5R10 contributes to the V5R10 "Connected by Knowledge" core concept through enhanced CATIA and new ENOVIA DMU (digital mock-up) interoperability. Other SMARTEAM V5R10 highlights include accelerated 3D PLM deployment with simplified packaging, pricing and licensing, and targeted industry solutions for E&E and medical device manufacturers. In addition, the release of SMARTEAM has been synchronized with DS' other V5 PLM solutions.

Spatial, DS' market-leading provider of world-class 3D software development technologies, announced the release of R10 release of its full line of 3D modeling products. This selection includes the 3D ACIS Modeler, 3D ACIS PHY V5, and 3D ACIS Deformable Modeling. The R10 release increases performance, augments surfacing functionality, and enhances compatibility.

ADDITIONAL HIGHLIGHTS

DS acquired privately-held, Knowledge Technologies International (KTI). Through its consulting expertise and its ICAD software, KTI has been a pioneer and leader in knowledge-based engineering solutions for the capture and automation of proprietary customer design and manufacturing processes, particularly in the aerospace and automotive industries. The acquisition of KTI complements DS' existing V5 Knowledgeware solutions and better positions DS as a leader across the full range of knowledge-based engineering solutions, including customer proprietary process automation (KTI), generic applications (DS) and industry-specific solutions (DS). The acquisition is also expected to strengthen DS' knowledge-based services offerings.

DS announced an agreement covering company-wide design software migration at EDAG. More than 500 seats of CATIA V5 will be deployed at EDAG, further advancing the company's corporate strategy to develop all of its products digitally before manufacture, in order to give its customers innovative, high quality merchandise quickly and at a competitive price. EDAG cited CATIA V5's ease of use, powerful digital mock-up of product models, and excellent results during the evaluation program as the critical factors in its choice. In addition, CATIA software is the worldwide standard in the automotive industry, making it a natural choice for EDAG, a major engineering partner for automotive manufacturers worldwide.

Pratt & Whitney Canada selected CATIA V5, ENOVIAVPM, and ENOVIA 3d com to develop new engines using digital technology. The agreement calls for DS to deliver 200 CATIA V5 seats by the end of 2002, and up to 300 more in 2003. Through its Digital Engine initiative, Pratt & Whitney Canada's goal is to become the first company in the aerospace industry to develop engines using digital technology throughout the entire design and manufacturing process.

SolidWorks, DS' 3D software for the design-centric market, announced that Michelin, one of the global leaders in tire manufacturing, has agreed to purchase up to 1,000 licenses of SolidWorks software for new tire manufacturing machine designs. CATIA, DS' authoring tool for the process-centric market, is widely used by Michelin for the design of new tires since 2001.

SmarTeam announced a $1 million agreement to provide cutting-edge PLM software to Kvaerner Oilfield Products (KOP), a leading manufacturer of undersea oil production systems. By using SMARTEAM, KOP will be able to access and manage its data more effectively, facilitate the re-use of designs and drawings, create a single point of reference for engineers, replace its document control system and ultimately make substantial savings in engineering time. These benefits are further expected to have a positive impact upon product quality and innovation.

Five members of one of the world's largest food industry companies are using 70 licenses of SolidWorks 3D software to design their industrial baking machines. These subsidiaries of the Horstmann Lebensmittelgruppe are using SolidWorks to transition from 2D to 3D design and accelerate product design cycles to bring bread-making equipment to market more quickly than with 2D design software. The Horstmann companies are using SolidWorks to design the commercial equipment used to knead dough and bake bread in small bakery kitchens and large plants in more than 100 countries.

Belgium's largest industrial design university, Kaho Sint-Lieven, is equipping its engineering students with 3D CAD skills they will need in their professional careers by incorporating SolidWorks software into its curriculum. The university purchased 60 seats of SolidWorks, which it will use to teach students how to create solid models quickly and easily.

SolidWorks 2003 3D software has won the CADENCE Magazine Editors' Choice award for advancing CAD use. The magazine's editors chose SolidWorks 2003, the latest version of the company's core software, because its innovation, creativity, simplicity, and ease-of-use help designers and engineers streamline design time and bring products to market quickly and efficiently.

Conference call information:

The Company will host a teleconference call today at 4:00 PM CET/3:00 PM London/ 10:00 AM New York. The conference call will be available via the Internet by accessing www.3ds.com . A replay of the conference call will be available until March 6, 2003 via the Internet by accessing www.3ds.com.

Statements above that are not historical facts but express expectations or objectives for the future, including but not limited to statements regarding the Company's objectives for 2003 revenue growth on a reported basis and in constant currencies and operating margin, and 2003 first quarter revenue h, are forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended). Such forward-looking statements are based on management's current views and assumptions and involve known and unknown risks and uncertainties. Actual results or performances may differ materially from those in such statements due to, among other factors: (i) currency fluctuations, (ii) global economic conditions, (iii) market demand for our products and services, (iv) new product developments and technological changes, and (v), our ability to recruit and retain skilled personnel. Unfavorable changes in any of the above or other factors described in the Company's SEC reports, including the Form 20F for the year ended December 31, 2001, which was filed with the SEC on June 20, 2002, could materially affect the Company's financial position or results of operations.

ABOUT DASSAULT SYSTEMES

As world leader in PLM (Product Lifecycle Management) solutions, the Dassault Systemes group brings value to more than 60 000 customers in 80 countries. A pioneer in the 3D software market since 1981, Dassault Systemes develops and markets PLM application software and services that support industrial processes and provide a 3D vision of the entire life cycle of products from conception to retirement. Dassault Systemes offering includes 3D PLM integrated solutions for product development (CATIA, ENOVIA, DELMIA, SMARTEAM), 3D solutions (SolidWorks), and 3D components (SPATIAL). Dassault Systemes is listed on the Nasdaq (DASTY) and Euronext Paris (#13065, DSY.PA) stock exchanges. For more information, visit http://www.3ds.com.


                           DASSAULT SYSTEMES
                              KEY FIGURES
                   (in millions of Euro, except per share data)

4TH QUARTER
                               4Q02      4Q01    Percentage Variance
                            --------- ---------- -------------------

Process-Centric
 excluding PDM                162.8     168.0          (3.1)%
Design-Centric                 30.7      34.0          (9.7) %
PDM                            30.9      23.3           32.5%

Revenue                        224.4     225.3          (0.4)%
           Americas            63.4      64.6            (2%)
           Europe              123.2     122.5            1%
           Asia                37.8      38.2            (1%)
Operating Income               83.5      81.1            3.0%
Operating Margin               37.2%     36.0%
Net Income                     53.2      54.8           (2.9%)
EPS excluding acquisition 
 costs                         0.46      0.47           (2.1%)
Closing Headcount             3,966     3,848            3.1%


FULL YEAR
                               2002     2001     Percentage Variance
                            --------- ---------- -------------------
Process-Centric 
 excluding PDM                565.2    552.0           2.4%
Design-Centric                126.2    128.2          (1.6%)
PDM                            82.7     65.9          25.4%

Revenue                       774.1    746.1           3.8%
           Americas           224.0    219.5            2%
           Europe             374.8    380.1           (1%)
           Asia               175.3    146.5           20%
Operating Income              214.1    221.0          (3.1%)
Operating Margin              27.7%    29.6%
Net Income                    136.0    144.0          (5.6%)
EPS excluding acquisition 
 costs                         1.17     1.23          (4.9%)

                           DASSAULT SYSTEMES
                CONSOLIDATED STATEMENTS OF INCOME DATA
                  (in millions of Euro, except per share data)

                                   Three Months Ended              
                            December 31,           December 31,
                                   2002                   2001  
                           -------------     ------------------   
Revenue
Software                          194.4                  191.7    
Services and Other                 30.0                   33.6    
                           -------------     ------------------   
                           -------------     ------------------   
 Total Revenue            Euro    224.4      Euro        225.3    
Cost of Revenue
Software                            6.4                    5.8    
Service and Other                  28.2                   28.4    
                           -------------     ------------------   
                           -------------     ------------------   
  Total Cost of Revenue   Euro     34.6      Euro         34.2    
  Gross Profit            Euro    189.8      Euro        191.1    
Research, Selling,
 Administrative and
 Acquisition expenses
Research and Development           54.6                   57.2    
Marketing and Sales                41.0                   41.1    
General Administration             10.7                   11.7    
Acquisition Costs                   2.1                   13.2    
                           -------------     ------------------   
                           -------------     ------------------   
Total Research, 
 Selling, Administration  Euro    108.4      Euro        123.2    
 and Acquisition expenses
                           =============     ==================   
Operating Income          Euro     81.4      Euro         67.9    
Financial revenue 
 and Other                         (1.8)                   4.3   
Income before 
 income taxes                      79.6                   72.2    
Income tax expense                 28.2                   30.1    
                           -------------     ------------------   
Net Income                Euro     51.4      Euro         42.1    
                           =============     ==================   
Basic net income
 per share (1)            Euro     0.45      Euro         0.37    
                           =============     ==================   
Diluted net income
 per share (1)            Euro     0.45      Euro         0.36    
                           =============     ==================   
                           =============     ==================   
Basic weighted 
 average shares
 outstanding                      114.2                  113.9    
 (in millions)
                           =============     ==================   
Diluted weighted
 average shares                   114.7                  117.1    
 outstanding 
 (in millions)

(1) Excluding acquisition costs, operating income and net income would
    have been as follows:


Operating Income           Euro    83.5          Euro    81.1     
                          =============    ====================   
Net Income                 Euro    53.2          Euro    54.8     
                          =============    ====================   
Diluted net income 
 per share                 Euro    0.46          Euro    0.47     
                          =============    ====================   

                                  Twelve Months Ended
                             December 31,       December 31,
                                    2002               2001
                           --------------     --------------
Revenue
Software                           669.9              643.0
Services and Other                 104.2              103.1
                           --------------     --------------
 Total Revenue            Euro     774.1      Euro    746.1
Cost of Revenue
Software                            24.4               20.8
Service and Other                   96.4               86.6
                           --------------     --------------
  Total Cost of Revenue   Euro     120.8      Euro    107.4
  Gross Profit            Euro     653.3      Euro    638.7
Research, Selling,
 Administrative and
 Acquisition expenses
Research and Development           221.6              209.2
Marketing and Sales                169.7              164.3
General Administration              47.9               44.2
Acquisition Costs                   11.1               58.4
                           --------------     --------------
Total Research, 
 Selling, Administration  Euro     450.3      Euro    476.1
 and Acquisition expenses
                           ==============     ==============
Operating Income          Euro     203.0      Euro    162.6
Financial revenue 
 and Other                           2.8               14.1
Income before income taxes         205.8              176.7
Income tax expense                  79.4               88.0
                           --------------     --------------
Net Income                Euro     126.4      Euro     88.7
                           ==============     ==============
Basic net income
 per share (1)            Euro      1.11      Euro     0.78
                           ==============     ==============
Diluted net income
 per share (1)            Euro      1.09      Euro     0.76
                           ==============     ==============
Basic weighted 
 average shares
 outstanding                       114.1              113.7
 (in millions)
                           ==============     ==============
Diluted weighted
 average shares                    116.2              116.7
 outstanding 
 (in millions)

(1) Excluding acquisition costs, operating income and net income would
    have been as follows:


Operating Income           Euro    214.1        Euro  221.0 
                          ==================    ============
Net Income                 Euro    136.0        Euro  144.0
                          ==================    ============
Diluted net income 
 per share                 Euro     1.17        Euro   1.23
                          ==================    ============

                           DASSAULT SYSTEMES
                 CONSOLIDATED STATEMENT OF INCOME DATA
                          PERCENTAGE VARIANCE
                     (EXCLUDING ACQUISITION COSTS)
              (in millions of Euro, except per share data)

	   Excluding acquisition costs, the consolidated statements of income
data would have been as follows:

                                     Three Months Ended      
                                  Dec. 31,        Dec. 31,   Variation
                                     2002            2001        % 
                             ---------------  -------------- ---------
Revenue
Software                             194.4          191.7       1.4%
Services and Other                    30.0           33.6    (10.7)%
                             ---------------  ---------------
                             ---------------  ---------------
  Total Revenue             Euro     224.4   Euro   225.3     (0.4%)
Cost of Revenue
Software                               6.4            5.8      10.3%
Service and Other                     28.2           28.4     (0.7)%
                             ---------------  ---------------
  Total Cost of Revenue     Euro      34.6   Euro    34.2       1.2%
Gross Profit                Euro     189.8   Euro   191.1     (0.7%)
Research, Selling,
 Administrative
 Research and Development             54.6           57.2     (4.5)%
Marketing and Sales                   41.0           41.1     (0.2%)
General Administration                10.7           11.7     (8.5)%
                             ---------------  ---------------
Total Research, Selling,
 Administration             Euro     106.3   Euro   110.0     (3.4%)
                             ===============  =============== ========

Operating Income            Euro      83.5   Euro    81.1       3.0%
Financial revenue
 and Other                            (1.8)           4.3        N/S
Income before income taxes            81.7           85.4     (4.3%)
Income tax expense                    28.5           30.6        N/S
Net Income                  Euro      53.2   Euro    54.8     (2.9%)
                             ===============  =============== ========
Diluted net income
 per share                  Euro      0.46   Euro    0.47     (2.1%)
                             ===============  =============== ========
                             ===============  =============== ========
Diluted weighted average
 shares outstanding                 114.7          117.1
 (in millions)

                           DASSAULT SYSTEMES
                 CONSOLIDATED STATEMENT OF INCOME DATA
                          PERCENTAGE VARIANCE
                     (EXCLUDING ACQUISITION COSTS)
              (in millions of Euro, except per share data)

	   Excluding acquisition costs, the consolidated statements of income
data would have been as follows:

                                 Twelve Months Ended
                                Dec. 31,       Dec. 31,     Variation
                                   2002           2001         %
                           ---------------- ------------- ------------
Revenue
Software                          669.9           643.0         4.2%
Services and Other                104.2           103.1         1.1%
                           ---------------- -------------
  Total Revenue           Euro    774.1    Euro   746.1         3.8%
Cost of Revenue
Software                           24.4            20.8        17.3%
Service and Other                  96.4            86.6        11.3%
                           ---------------- -------------
  Total Cost of Revenue   Euro    120.8    Euro   107.4        12.5%
Gross Profit              Euro    653.3    Euro   638.7         2.3%
Research, Selling, 
 Administrative
 Research and Development         221.6           209.2         5.9%
Marketing and Sales               169.7           164.3         3.3%
General Administration             47.9            44.2         8.4%
                           ---------------- -------------
Total Research, Selling, 
 Administration           Euro    439.2    Euro   417.7         5.1%
                           ================ =============  ===========
Operating Income          Euro    214.1    Euro   221.0       (3.1%)
Financial revenue and Other         2.8            14.1      (80.1%)
Income before income taxes        216.9           235.1       (7.7%)
Income tax expense                 80.9            91.1          N/S
Net Income                Euro    136.0    Euro   144.0       (5.6%)
                           ================ ============= ============
Diluted net income 
 per share                Euro     1.17    Euro    1.23       (4.9%)
                           ================ ============= ============
Diluted weighted average
 shares outstanding               116.2           116.7
 (in millions)

                           DASSAULT SYSTEMES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                           (in millions of Euro)

                                  Dec. 31, 2002     Dec. 31, 2001
                                 -----------------  -------------
                                 -----------------  -------------
ASSETS
Cash and short-term investments          388.4             369.2
Accounts receivable, net                 229.5             217.3
Other assets                             301.9             244.9
                                 -----------------  -------------
Total assets                    Euro     919.8     Euro    831.4

LIABILITIES AND SHAREHOLDERS' 
 EQUITY
Total liabilities                        291.5             280.5
Shareholders' equity                     628.3             550.9
                                 -----------------  -------------
Total liabilities and
 shareholders' equity           Euro     919.8     Euro    831.4



CONTACT: Dassault Systemes:                       
             Didier Gaillot/Valerie Agathon, 
33.1.40.99.69.24         
                or
             FD International:                                        
             Harriet Keen/Emma Rutherford, 44.20.7831.3113                                                 
             Jean-Benoit Roquette/Nelly Dimey/Lorie Lichtlen,      
              
33.1.47.03.68.10                                     
             Deborah Ardern-Jones, 1.212.497.9202