Mentor Graphics Reports Annual and Fiscal Fourth Quarter Results

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
     

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP gross margin $ 267,048 $ 206,732 $ 774,148 $ 682,858
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 217 300 888 1,618
Amortization of purchased technology   3,343     3,047     13,771     12,012  
Non-GAAP gross margin $ 270,608   $ 210,079   $ 788,807   $ 696,488  
 
 

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP gross margin as a percent of total revenues 87 % 87 % 85 % 85 %
Non-GAAP adjustments detailed above   1 %   2 %   1 %   2 %
Non-GAAP gross margin as a percent of total revenues   88 %   89 %   86 %   87 %
 
 

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP operating expenses $ 211,109 $ 182,988 $ 723,053 $ 684,025
Reconciling items to non-GAAP operating expenses

Amortization of Frontline purchased technology and other identified intangible assets

(1,242 ) - (4,347 ) -
Equity plan-related compensation (5,147 ) (4,883 ) (21,067 ) (24,541 )
Amortization of other identified intangible assets (1,605 ) (2,630 ) (7,347 ) (11,184 )
Special charges   (2,205 )   (5,444 )   (10,257 )   (21,334 )
Non-GAAP operating expenses $ 200,910   $ 170,031   $ 680,035   $ 626,966  
 
 

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP operating income (loss) $ 55,939 $ 23,744 $ 51,095 $ (1,167 )
Reconciling items to non-GAAP operating income

Amortization of Frontline purchased technology and other identified intangible assets

1,242 - 4,347 -
Equity plan-related compensation 5,364 5,183 21,955 26,159
Amortization of purchased intangible assets:
Cost of revenues 3,343 3,047 13,771 12,012
Amortization of intangible assets 1,605 2,630 7,347 11,184
Special Charges   2,205     5,444     10,257     21,334  
Non-GAAP operating income $ 69,698   $ 40,048   $ 108,772   $ 69,522  
 
 

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP operating income (loss) as a percent of total revenues 18 % 10 % 6 % 0 %
Non-GAAP adjustments detailed above   5 %   7 %   6 %   9 %
Non-GAAP operating income as a percent of total revenues   23 %   17 %   12 %   9 %
 
 

Three Months Ended January 31,

Twelve Months Ended January 31,

  2011     2010     2011     2010  
GAAP other expense, net and interest expense $ (5,788 ) $ (3,953 ) $ (20,527 ) $ (18,474 )

Reconciling items to non-GAAP other income (expense), net and interest expense

Equity in losses of unconsolidated entities 667 257 938 995
Impairment of cost method investment - - - 113
Amortization of debt discount and retirement costs   755     713     3,326     2,410  
Non-GAAP other expense, net and interest expense $ (4,366 ) $ (2,983 ) $ (16,263 ) $ (14,956 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12  Next Page »



Review Article Be the first to review this article

Featured Video
Jobs
Senior Account Manager, Utilities for RAMTeCH Software Solutions, Inc. at Stillwater, Minnesota
GIS ANALYST for Cobb County Government at Marietta, California
BIM / REVIT Senior Structural Modeler for McNamara Salvia at New York, California
GIS Analyst for Institute for Children and Poverty at New York, California
Business Development Leader for Geomni, Inc at Spartanburg, South Carolina
Upcoming Events
COMSOL Conference 2018 Lausanne at SwissTech Convention Center Quartier Nord EPFL, Route Louis-Favre 2, 1024 Ecublens Switzerland - Oct 22 - 24, 2018
6th OpenFOAM Conference 2018 at Radisson Blu Hotel, Hamburg Airport Flughafenstraße 1-3 Hamburg Germany - Oct 23 - 25, 2018
ASSESS 2018 CONGRESS at Chateau Elan Winery & Resort 100 Rue Charlemagne, Braselton GA - Oct 28 - 30, 2018
MEMS & Sensors Executive Congress—MSEC 2018 at Silverado Resort and Spa 1600 Atlas Peak Road Napa CA - Oct 28 - 30, 2018
Kenesto: 30 day trial



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise