Mentor Graphics Reports Fiscal Second Quarter Results

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
         
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP gross margin $ 156,391 $ 149,664 $ 307,125 $ 314,399
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 238 470 450 969
Amortization of purchased technology   3,560     2,928     7,129     5,876  
Non-GAAP gross margin $ 160,189   $ 153,062   $ 314,704   $ 321,244  
 
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP gross margin as a percent of total revenues 83 % 82 % 83 % 84 %
Non-GAAP adjustments detailed above   2 %   2 %   2 %   1 %
Non-GAAP gross margin as a percent of total revenues   85 %   84 %   85 %   85 %
 
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP operating expenses $ 166,882 $ 161,161 $ 332,610 $ 332,042
Reconciling items to non-GAAP operating expenses

Amortization of Frontline purchased technology and other identified intangible assets

(1,242 ) - (1,863 ) -
Equity plan-related compensation (4,865 ) (7,027 ) (11,234 ) (14,298 )
Amortization of other identified intangible assets (1,936 ) (2,888 ) (4,297 ) (5,758 )
Special charges   (3,206 )   (4,202 )   (6,474 )   (9,897 )
Non-GAAP operating expenses $ 155,633   $ 147,044   $ 308,742   $ 302,089  
 
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP operating loss $ (10,491 ) $ (11,497 ) $ (25,485 ) $ (17,643 )
Reconciling items to non-GAAP operating income

Amortization of Frontline purchased technology and other identified intangible assets

1,242 - 1,863 -
Equity plan-related compensation 5,103 7,497 11,684 15,267
Amortization of purchased intangible assets:
Cost of revenues 3,560 2,928 7,129 5,876
Amortization of intangible assets 1,936 2,888 4,297 5,758
Special Charges   3,206     4,202     6,474     9,897  
Non-GAAP operating income $ 4,556   $ 6,018   $ 5,962   $ 19,155  
 
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP operating loss as a percent of total revenues -6 % -6 % -7 % -5 %
Non-GAAP adjustments detailed above   8 %   9 %   9 %   10 %
Non-GAAP operating income as a percent of total revenues   2 %   3 %   2 %   5 %
 
 
Three Months Ended July 31, Six Months Ended July 31,
2010 2009 2010 2009
GAAP other expense, net and interest expense $ (4,741 ) $ (5,079 ) $ (10,209 ) $ (9,132 )

Reconciling items to non-GAAP other income (expense), net and interest expense

Equity in losses of unconsolidated entities 1 244 271 568
Impairment of cost method investment - - - 113
Amortization of debt discount and retirement costs   1,089     578     1,818     999  
Non-GAAP other expense, net and interest expense $ (3,651 ) $ (4,257 ) $ (8,120 ) $ (7,452 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article
Featured Video
Jobs
Mid-Level Mechanical Engineer for Kiewit at lenexa, Kansas
Mechanical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
Director of Process Engineering. for Tekni-Plex at Toledo, Ohio
System Designer/Engineer for Bluewater at Southfield, Michigan
Director, Business Development for Kongsberg Geospatial at Ottawa, Canada
Director, Business Development for Kongsberg Geospatial at remote from home, Any State in the USA
Upcoming Events
Montréal Manufacturing Technology Show (MMTS) 2018 at Place Bonaventure Montréal Canada - May 14 - 16, 2018
ESPRIT World 2018 at Indianapolis Marriott Downtown 350 West Maryland Street Indianapolis IN - Jun 11 - 15, 2018
HxGN LIVE 2018 at The Venetian Las Vegas NV - Jun 12 - 15, 2018
IMTS2018 International Manufacturing Tech Show at McCormick Place Chicago IL - Sep 10 - 15, 2018



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise