Mentor Graphics Reports Fiscal First Quarter Results

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
     
 
Three Months Ended April 30,
2010 2009
GAAP gross margin $ 150,734 $ 164,735
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 212 499
Amortization of purchased technology   3,569     2,948  
Non-GAAP gross margin $ 154,515   $ 168,182  
 
 
Three Months Ended April 30,
2010 2009
GAAP gross margin as a percent of total revenues 83 % 85 %
Non-GAAP adjustments detailed above   3 %   2 %
Non-GAAP gross margin as a percent of total revenues   86 %   87 %
 
 
Three Months Ended April 30,
2010 2009
GAAP operating expenses $ 165,728 $ 170,881
Reconciling items to non-GAAP operating expenses

Amortization of Frontline purchased technology and other identified intangible assets

(621 ) -
Equity plan-related compensation (6,369 ) (7,271 )
Amortization of other identified intangible assets (2,361 ) (2,870 )
Special charges   (3,268 )   (5,695 )
Non-GAAP operating expenses $ 153,109   $ 155,045  
 
 
Three Months Ended April 30,
2010 2009
GAAP operating loss $ (14,994 ) $ (6,146 )
Reconciling items to non-GAAP operating income

Amortization of Frontline purchased technology and other identified intangible assets

621 -
Equity plan-related compensation 6,581 7,770
Amortization of purchased intangible assets:
Cost of revenues 3,569 2,948
Amortization of intangible assets 2,361 2,870
Special Charges   3,268     5,695  
Non-GAAP operating income $ 1,406   $ 13,137  
 
 
Three Months Ended April 30,
2010 2009
GAAP operating loss as a percent of total revenues -8 % -3 %
Non-GAAP adjustments detailed above   9 %   10 %
Non-GAAP operating income as a percent of total revenues   1 %   7 %
 
 
Three Months Ended April 30,
2010 2009
GAAP other income (expense), net and interest expense $ (5,468 ) $ (4,053 )

Reconciling items to non-GAAP other income (expense), net and interest expense

Equity in losses of unconsolidated entities 270 324
Impairment of cost method investments - 113
Amortization of debt discount and retirement costs   729     421  
Non-GAAP other income (expense), net and interest expense $ (4,469 ) $ (3,195 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



Review Article Be the first to review this article


Featured Video
Jobs
Senior Design Engineer for Kaman at Gilbert, AZ
Sr. Mechanical Engineer for Kateeva at Newark, CA
MECHANICAL ENGINEER for Peter R. Thom and Associates at ORINDA, CA
Mgr Mechanical Engineering 2 for Northrop Grumman at Melbourne, FL
Upcoming Events
Solidworks World 2017 at Los Angeles CA - Feb 5 - 8, 2017
Design & Manufacturing at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
ACE 2017 Nashville at Nashville TN - Mar 21 - 23, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
MasterCAM



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise