Mentor Graphics Reports Fiscal First Quarter Results

 

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
     
 
Three Months Ended April 30,
2010 2009
GAAP gross margin $ 150,734 $ 164,735
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 212 499
Amortization of purchased technology   3,569     2,948  
Non-GAAP gross margin $ 154,515   $ 168,182  
 
 
Three Months Ended April 30,
2010 2009
GAAP gross margin as a percent of total revenues 83 % 85 %
Non-GAAP adjustments detailed above   3 %   2 %
Non-GAAP gross margin as a percent of total revenues   86 %   87 %
 
 
Three Months Ended April 30,
2010 2009
GAAP operating expenses $ 165,728 $ 170,881
Reconciling items to non-GAAP operating expenses

Amortization of Frontline purchased technology and other identified intangible assets

(621 ) -
Equity plan-related compensation (6,369 ) (7,271 )
Amortization of other identified intangible assets (2,361 ) (2,870 )
Special charges   (3,268 )   (5,695 )
Non-GAAP operating expenses $ 153,109   $ 155,045  
 
 
Three Months Ended April 30,
2010 2009
GAAP operating loss $ (14,994 ) $ (6,146 )
Reconciling items to non-GAAP operating income

Amortization of Frontline purchased technology and other identified intangible assets

621 -
Equity plan-related compensation 6,581 7,770
Amortization of purchased intangible assets:
Cost of revenues 3,569 2,948
Amortization of intangible assets 2,361 2,870
Special Charges   3,268     5,695  
Non-GAAP operating income $ 1,406   $ 13,137  
 
 
Three Months Ended April 30,
2010 2009
GAAP operating loss as a percent of total revenues -8 % -3 %
Non-GAAP adjustments detailed above   9 %   10 %
Non-GAAP operating income as a percent of total revenues   1 %   7 %
 
 
Three Months Ended April 30,
2010 2009
GAAP other income (expense), net and interest expense $ (5,468 ) $ (4,053 )

Reconciling items to non-GAAP other income (expense), net and interest expense

Equity in losses of unconsolidated entities 270 324
Impairment of cost method investments - 113
Amortization of debt discount and retirement costs   729     421  
Non-GAAP other income (expense), net and interest expense $ (4,469 ) $ (3,195 )

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Re-Use Your CAD: The ModelCHECK Handbook
Jobs
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
GIS Analyst II for Air Worldwide at Boston, MA
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise