SofTech Announces Improved Profitability for Fiscal Year 2009

Reconciliation of EBITDA to Net Income (Loss) (unaudited):

To arrive at EBITDA, net income (loss), calculated in accordance with GAAP, is adjusted below by adding back interest expense, taxes, non-cash expenses related to amortization of intangible assets resulting from acquisitions, and depreciation expense.

For the Fiscal Years Ended May 31,

 

   

 

2009

   

 

2008

     

Percentage of
Total Expense
2009

   

Percentage of
Total Expense
2008

Net income (loss)     $ 1,321     $ (306 )            
Plus: Interest Expense       760       1,292       9 %     12 %
Plus: Depreciation Expense       127       84       2 %     1 %
Plus: Amortization Expense       405       1,346       5 %     13 %
EBITDA       2,613       2,416              
SOFTECH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For The Fiscal Year Ended May 31,
(Unaudited)
       
 
2009 2008
(in thousands)
Cash flows from operating activities:
Net income (loss) $ 1,321 $ (306 )

Adjustments to reconcile net income to net cash
 provided by operating activities:

Depreciation and amortization 532 1,430
Provision for uncollectible accounts 25 52
Loss on retirement of equipment - 3
 
Change in operating assets and liabilities:
Accounts receivable 108 39
Prepaid expenses and other assets (96 ) -
Accounts payable and accrued expenses 89 (17 )
Deferred revenue (319 ) (227 )
Total adjustments 339 1,280
 
Net cash provided by operating activities 1,660   974  
 
Net cash provided by investing activities
Capital expenditures (89 ) (9 )
Net cash used in investing activities (89 ) (9 )
 
Cash flows from financing activities:
Borrowings under debt agreements - 150
Repayments under debt agreements (1,715 ) (1,101 )
Repayments under capital lease (31 ) (31 )
Net cash used in financing activities (1,746 ) (982 )
 
Effect of exchange rates on cash 33   (131 )
 
Net decrease in cash and cash equivalents (142 ) (148 )
Cash and cash equivalents, beginning of year 900   1,048  
Cash and cash equivalents, end of year $ 758   $ 900  

« Previous Page 1 | 2 | 3 | 4  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
GE Additive’s Big Plans For Metal AM
Jobs
ECAD Designer - Data Connectivity for Delphi at Auburn Hills, MI
Mechanical Engineer II - Requisition ID 090445 for L3 Technologies at New York, NY
Estimator / Bidder for Rulon International at Saint Augustine, FL
Upcoming Events
33rd Annual Coordinate Metrology Society Conference at Snowbird UT - Jul 17 - 21, 2017
EMO Hannover 2017 at Hannover Germany - Sep 18 - 23, 2017
The 30th Annual Integrated Process Excellence Symposium & Training at Wyndham Grand Bonnet Creek Resort Orlando FL - Sep 18 - 20, 2017
Additive Manufacturing Conference 2017 at Knoxville Convention Center 701 Henley Street Knoxville TN - Oct 10 - 12, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise