SofTech Announces Improved Financial Results for Q2 FY 2009

Reconciliation of EBITDA to Net Income (Loss) (unaudited):

To arrive at EBITDA, net loss, calculated in accordance with GAAP, is adjusted below by adding back interest expense, taxes, non-cash expenses related to amortization of intangible assets resulting from acquisitions, and depreciation expense.

For the Three Month Period Ended

 

 

November 30,

2008

 

November 30,

2007

 

Percentage of
Total Expense
November 30, 2008

 

Percentage of
Total Expense
November 30, 2007

Net income (loss)  

$

348

 

$

(218)

 

       
Plus: Interest Expense     223     345     10 %   13 %
Plus: Depreciation Expense     16     17     1 %   1 %
Plus: Amortization Expense    

101

   

354

    5 %   13 %
EBITDA     688     498          
       

For the Six Month Period Ended

   

November 30,

2008

 

November 30,

2007

 

Percentage of
Total Expense
November 30, 2008

 

Percentage of
Total Expense
November 30, 2007

Net income (loss)  

$

767

 

$

(217)

 

       
Plus: Interest Expense     453     704     11 %   13 %
Plus: Depreciation Expense     28     35     1 %   1 %
Plus: Amortization Expense    

203

   

708

    5 %   13 %
EBITDA     1,451     1,230          

SOFTECH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For The Six Months Ended November 30,

(unaudited)

     

2008

2007
(in thousands)
Cash flows from operating activities:
Net income $ 767 $ (217)

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 231 743
Provision for uncollectible accounts 25 -
 
Change in operating assets and liabilities:
Accounts receivable 416 379
Prepaid expenses and other assets (52) (78)
Accounts payable and accrued expenses 56 (114)
Deferred revenue (1,024) (948)
Total adjustments (348) (18)
 
Net cash provided by operating activities 419 (235)
 
Net cash provided by investing activities
Capital expenditures (33) -
Net cash used in investing activities (33) -
 
Cash flows from financing activities:
Repayments under debt agreements (807) (304)
Repayments under capital lease (16) (16)
Net cash used in financing activities (823) (320)
 
Effect of exchange rates on cash 73 (49)
 
Net decrease in cash and cash equivalents (364) (604)
Cash and cash equivalents, beginning of year 900 1,048
Cash and cash equivalents, end of year $ 536 $ 444

« Previous Page 1 | 2 | 3 | 4  Next Page »



Review Article Be the first to review this article
HP

SolidCAM: Program your CNCs directly inside your existing CAD system.

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
APSX Bringing Injection Molding To The Desktop
Jobs
Inside Sales for SolidCAM at Newtown, PA
Director of Mechanical Engineering for Velodyne LIDAR at Morgan Hill, CA
Sr. GIS Technical Analyst for Southern California Edison SCE Transmission and Distribution Organization at Rosemead, CA
Architect for North County Transit District at Oceanside, CA
Architetural Project Manager for DRA Architects at Irvine, CA
Upcoming Events
DriveWorks World at The Barley Store Laskey Lane Thelwall Cheshire United Kingdom - Mar 6 - 9, 2017
JEC World 2017 at Paris Nord Villepinte Exhibition Centre Paris France - Mar 14 - 16, 2017
SOLIDWORKS funding event – Leicester at The National Space Centre, Exploration Dr, Leicester, LE4 5NS Leicester United Kingdom - Mar 17, 2017
ACE 2017 Nashville at Nashville TN - Mar 21 - 23, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise