DS Reports 2007 Full Year Software Revenue Growth Above 15% in Constant Currencies


----------------------------------------------------------------------
                                Three months ended December 31,
----------------------------------------------------------------------
                                          2007                   2006
                         2007             non-  2006             Non-
                          GAAP Adjustment  GAAP  GAAP Adjustment  GAAP
----------------------------------------------------------------------
Cost of services and
 other revenue           39.2    (0.2)    39.0  39.3    (0.2)    39.1
Research and development 74.6    (2.9)    71.7  75.1    (2.5)    72.6
Marketing and sales      95.1    (1.1)    94.0  84.3    (0.9)    83.4
General and
 administrative          26.7    (0.9)    25.8  24.4    (0.8)    23.6
Total stock-based
 compensation expense            (5.1)                  (4.4)
----------------------------------------------------------------------

(2) The non-GAAP percentage increase (decrease) compares non-GAAP
 measures for the two different periods. In the event there is a non-
 GAAP adjustment to the relevant measure for only one of the periods
 under comparison, the non-GAAP increase (decrease) compares the non-
 GAAP measure to the relevant GAAP measure.

(3) Based on a weighted average 120.6 million diluted shares for Q4
 2007 and 119.0 million diluted shares for Q4 2006.

                          DASSAULT SYSTEMES
             SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
                  US GAAP - NON-GAAP RECONCILIATION

Readers are cautioned that the supplemental non-GAAP information
 presented in this press release is subject to inherent limitations.
 It is not based on any comprehensive set of accounting rules or
 principles and should not be considered as a substitute for U.S. GAAP
 measurements. Also, our supplemental non-GAAP financial information
 may not be comparable to similarly titled non-GAAP measures used by
 other companies. Further specific limitations for individual non-GAAP
 measures, and the reasons for presenting non-GAAP financial
 information, are set forth in the company's annual report for the
 year ended December 31, 2006 on Form 20-F filed with the SEC on May
 29, 2007. To compensate for these limitations, the supplemental non-
 GAAP financial information should be read not in isolation, but only
 in conjunction with our consolidated financial statements prepared in
 accordance with U.S. GAAP.


----------------------------------------------------------------------
                                              Twelve Months ended
                                                  December 31,
                                          ----------------------------
                                           2007    Adjustment   2007
                                            GAAP       (1)    non-GAAP
----------------------------------------------------------------------
Total Revenue                                EUR                 EUR
                                           1,258.8       17.1  1,275.9

Total Revenue breakdown by activity
Software revenue                           1,063.3       17.1  1,080.4
of which Recurring Software revenue          634.8       11.1    645.9
Recurring portion of Software revenue          60%                 60%
Services and other revenue                   195.5

Total Software Revenue breakdown by
 segment
PLM software revenue                         811.0       14.4    825.4
  of which CATIA software revenue            478.4        8.5    486.9
  of which ENOVIA software revenue           166.9        5.9    172.8
Mainstream 3D software revenue               252.3        2.7    255.0

Total Revenue breakdown by geography
Americas                                     391.8        6.1    397.9
Europe                                       575.9        8.4    584.3
Asia                                         291.1        2.6    293.7
----------------------------------------------------------------------

Total Operating Expenses                     EUR                 EUR
                                           1,006.1     (64.7)    941.4
Stock-based compensation expense              17.9     (17.9)        -
Amortization of acquired intangibles                46.8          (46.8)                -
----------------------------------------------------------------------

Operating  Income                                                          EUR                                  EUR
                                                                                          252.7              81.8        334.5
Operating  Margin                                                          20.1%                              26.2%
Income  before  Income  Taxes                                      260.0              81.8        341.8
Income  tax  expense                                                    (81.2)          (23.1)    (104.3)
Income  tax  effect  of  adjustments  above                23.1          (23.1)                -
One-time  tax  restructuring  effects                              -
Minority  interest                                                        (0.3)
Net  Income                                                                      EUR                                  EUR
                                                                                          178.5              58.7        237.2
Diluted  Net  Income  Per  Share  (3)                          EUR                                  EUR
                                                                                            1.49              0.49          1.98
----------------------------------------------------------------------


----------------------------------------------------------------------
                                                                      Twelve  Months  ended
                                                                              December  31,                  Variation
                                                            ----------------------------------------
                                                                                                        2006                  Non-
                                                                  2006      Adjustment      non-                  GAAP
                                                                  GAAP              (1)            GAAP      GAAP    (2)
----------------------------------------------------------------------
Total  Revenue                                          EUR                                  EUR
                                                                1.157.8              19.7    1,177.5      9%        8%

Total  Revenue  breakdown  by
  activity
Software  revenue                                    963.1              19.7        982.8    10%      10%
of  which  Recurring  Software
  revenue                                                    512.1              19.7        531.8
Recurring  portion  of  Software
  revenue                                                        53%                                  54%
Services  and  other  revenue                194.7                                              0%

Total  Software  Revenue
  breakdown  by  segment
PLM  software  revenue                            730.5              16.1        746.6    11%      11%
    of  which  CATIA  software
      revenue                                                447.8                0.1        447.9      7%        9%
    of  which  ENOVIA  software
      revenue                                                128.2                9.3        137.5    30%      26%
Mainstream  3D  software  revenue        232.6                3.6        236.2      8%        8%

Total  Revenue  breakdown  by
  geography
Americas                                                    356.0              10.5        366.5    10%        9%
Europe                                                        541.9                6.4        548.3      6%        7%
Asia                                                            259.9                2.8        262.7    12%      12%
----------------------------------------------------------------------

Total  Operating  Expenses                    EUR                                  EUR
                                                                    911.9          (50.6)        861.3    10%        9%
Stock-based  compensation
  expense                                                      11.6          (11.6)                -    n/a      n/a
Amortization  of  acquired
  intangibles                                              39.0          (39.0)                -    n/a      n/a
----------------------------------------------------------------------

Operating  Income                                    EUR                                  EUR
                                                                    245.9              70.3        316.2      3%        6%
Operating  Margin                                    21.2%                              26.9%
Income  before  Income  Taxes                250.5              70.3        320.8      4%        7%
Income  tax  expense                              (70.8)          (32.6)    (103.4)    n/a      n/a
Income  tax  effect  of
  adjustments  above                                  21.1          (21.1)                -    n/a      n/a
One-time  tax  restructuring
  effects                                                      11.5          (11.5)                -    n/a      n/a
Minority  interest                                      0.1                                            n/a      n/a
Net  Income                                                EUR                                  EUR
                                                                    179.8              37.7        217.5  (1%)        9%
Diluted  Net  Income  Per  Share            EUR                                  EUR
  (3)                                                              1.51              0.32          1.83  (1%)        8%
----------------------------------------------------------------------
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Siemens Goes ECAD With Mentor Graphics Acquisition
Jobs
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
Senior Structural Engineer for Design Everest at San Francisco, CA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
GIS Analyst II for Air Worldwide at Boston, MA
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017
SolidCAM: Program your CNCs directly inside your existing CAD system.



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise