DS Reports 2007 Full Year Software Revenue Growth Above 15% in Constant Currencies

      (1) Excluding changes in short-term investments.
      (2) Treasury includes cash, cash equivalents and short-term
       investments.

                          DASSAULT SYSTEMES
             SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
                  US GAAP - NON-GAAP RECONCILIATION
       (in millions of Euro, except per share data, unaudited)

Readers are cautioned that the supplemental non-GAAP information
 presented in this press release is subject to inherent limitations.
 It is not based on any comprehensive set of accounting rules or
 principles and should not be considered as a substitute for U.S. GAAP
 measurements. Also, our supplemental non-GAAP financial information
 may not be comparable to similarly titled non-GAAP measures used by
 other companies. Further specific limitations for individual non-GAAP
 measures, and the reasons for presenting non-GAAP financial
 information, are set forth in the company's annual report for the
 year ended December 31, 2006 on Form 20-F filed with the SEC on May
 29, 2007. To compensate for these limitations, the supplemental non-
 GAAP financial information should be read not in isolation, but only
 in conjunction with our consolidated financial statements prepared in
 accordance with U.S. GAAP.

----------------------------------------------------------------------
                     Three months ended December 31,        Variation
               -------------------------------------------------------
                      Adjust-  2007         Adjust-  2006        Non-
                2007   ment    non-   2006   ment    non-         GAAP
                GAAP    (1)    GAAP   GAAP    (1)    GAAP  GAAP   (2)
----------------------------------------------------------------------
Total Revenue   EUR            EUR    EUR            EUR
                363.1     8.0  371.1  349.4     3.8  353.2    4%    5%

Total Revenue
 breakdown by
 activity
Software
 revenue        308.3     8.0  316.3  286.6     3.8  290.4    8%    9%
of which
 Recurring
 Software
 revenue        168.8     2.0  170.8  142.2     3.8  146.0
Recurring
 portion of
 Software
 revenue          55%            54%    50%            50%
Services and
 other revenue   54.8                  62.8                (13%)

Total Software
 Revenue
 breakdown by
 segment
PLM software
 revenue        241.3     8.0  249.3  225.0     1.7  226.7    7%   10%
of which CATIA
 software
 revenue        145.2     7.4  152.6  135.0                   8%   13%
of which
 ENOVIA
 software
 revenue         50.3     0.6   50.9   44.9     1.8   46.7   12%    9%
Mainstream 3D
 software
 revenue         67.0                  61.6     2.1   63.7    9%    5%

Total Revenue
 breakdown by
 geography
Americas        106.0     1.8  107.8  108.3     1.8  110.1  (2%)  (2%)
Europe          181.4     4.8  186.2  170.9     1.4  172.3    6%    8%
Asia             75.7     1.4   77.1   70.2     0.6   70.8    8%    9%
----------------------------------------------------------------------

Total
 Operating      EUR            EUR    EUR            EUR
 Expenses       258.2  (16.5)  241.7  245.1  (13.0)  232.1    5%    4%
Stock-based
 compensation
 expense          5.1   (5.1)      -    4.4   (4.4)      -   n/a   n/a
Amortization
 of acquired
 intangibles     11.4  (11.4)      -    8.6   (8.6)      -   n/a   n/a
----------------------------------------------------------------------

Operating       EUR            EUR    EUR            EUR
 Income         104.9    24.5  129.4  104.3    16.8  121.1    1%    7%
Operating
 Margin         28.9%          34.9%  29.9%          34.3%
Income before
 Income Taxes   104.2    24.5  128.7  108.6    16.8  125.4  (4%)    3%
Income tax
 expense       (27.5)   (6.9) (34.4) (31.6)   (9.3) (40.9)   n/a   n/a
Income tax
 effect of
 adjustments
 above            6.9   (6.9)      -    4.6   (4.6)      -   n/a   n/a
One-time tax
 restruc-
turing effects      -                   4.7   (4.7)      -   n/a   n/a
Minority
 interest       (0.1)                   1.2                  n/a   n/a
Net Income      EUR            EUR    EUR            EUR
                 76.6    17.6   94.2   78.2     7.5   85.7  (2%)   10%
Diluted Net
 Income Per     EUR            EUR    EUR            EUR
 Share (3)       0.64    0.14   0.78   0.66    0.06   0.72  (3%)    8%
----------------------------------------------------------------------

(1) In the reconciliation schedule above, (i) all non-GAAP adjustments
 to GAAP revenue  data  reflect  the  exclusion  of  the  deferred  revenue
  adjustment;  (ii)  non-GAAP  adjustments  to  operating  expenses  data
  reflect  the  exclusion  of  the  amortization  of  acquired  intangibles  and
  stock-based  compensation  expense  (as  detailed  below),  as  indicated;
  and  (iii)  all  non-GAAP  adjustments  to  GAAP  income  data  reflect  the
  combined  effect  of  these  non-GAAP  adjustments  plus,  with  respect  to
  net  income  and  diluted  net  income  per  share,  the  exclusion  of  one-
  time  tax  restructuring  effects  in  2006.
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



Review Article Be the first to review this article
SolidCAM: Program your CNCs directly inside your existing CAD system.


Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Siemens Goes ECAD With Mentor Graphics Acquisition
Jobs
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
GIS Analyst II for Air Worldwide at Boston, MA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Senior Structural Engineer for Design Everest at San Francisco, CA
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise