Dassault Systemes Reports Record Revenue And Earnings In 2005


(Tables to follow)
                           DASSAULT SYSTEMES
                         NON GAAP KEY FIGURES

Non GAAP data exclude amortization of acquired intangible assets and
the effect of adjusting the carrying value of acquired companies'
deferred revenue.

4th QUARTER
in millions of Euro, except per share data, headcount and exchange
rates.

                                                4Q05   4Q04  Variation
                                               ------ ------ ---------
Process-Centric
excluding PDM                                  214.3  163.0       31%
PDM                                             47.1   35.6       32%
Design-Centric                                  51.9   41.3       26%
Revenue                                        313.3  239.9       31%
    Americas                                    85.7   68.6       25%
    Europe                                     161.4  119.6       35%
    Asia                                        66.2   51.7       28%
Operating Income                               118.5   88.4       34%
Operating Margin                                37.8%  36.8%
Net Income                                      80.0   60.2       33%
EPS                                             0.67   0.52       29%
Closing headcount                              5,693  4,456       28%


Average Rate USD per Euros                      1.19   1.30       (8%)
Average Rate JPY per Euros                     139.4  137.1        2%



FULL YEAR

in millions of Euro, except per share data, headcount and exchange
rates.
                                                2005   2004  Variation
                                               ------ ------ ---------
Process-Centric
excluding PDM                                  639.9  549.0       17%
PDM                                            121.9  101.7       20%
Design-Centric                                 181.8  145.9       25%
Revenue                                        943.6  796.6       18%
    Americas                                   286.3  230.9       24%
    Europe                                     441.8  371.0       19%
    Asia                                       215.5  194.7       11%
Operating Income                               269.9  231.2       17%
Operating Margin                                28.6%  29.0%
Net Income                                     187.2  157.6       19%
EPS                                             1.59   1.36       17%


Average Rate USD per Euros                      1.24   1.24            0%
Average  Rate  JPY  per  Euros                                          136.9    134.4                2%

For  U.S.  GAAP  figures  please  refer  to  reconciliation  tables.


                                                      DASSAULT  SYSTEMES
                                      CONSOLIDATED  STATEMENT  OF  INCOME
                            DATA  PREPARED  IN  ACCORDANCE  WITH  U.S.  GAAP
                          (in  millions  of  Euro,  except  per  share  data)

                                                                Three  months                    Twelve  months  
                                                                    ended                                    ended
                                                          December      December      December      December
                                                              31,                31,                31,                31,
                                                              2005              2004              2005              2004
                                                      ----------  ----------  ----------  ----------
  New  licenses  revenue                    134.2            109.8            375.6            312.1
  Recurring  licenses  and
    product  development
    revenue                                            118.0              96.6            408.0            358.8
                                                      ----------  ----------  ----------  ----------
  Software  revenue                            252.2            206.4            783.6            670.9
  Service  and  other  revenue            52.0              33.5            150.9            125.7
                                                      ----------  ----------  ----------  ----------
  Total  Revenue  (1)                EUR    304.2  EUR    239.9  EUR    934.5  EUR    796.6

  Software                                                8.3                6.7              26.8              21.7
  Service  and  other                            33.0              25.1            115.3            101.0
                                                      ----------  ----------  ----------  ----------
  Total  Cost  of  Revenue        EUR      41.3  EUR      31.8  EUR    142.1  EUR    122.7
  Gross  Profit                          EUR    262.9  EUR    208.1  EUR    792.4  EUR    673.9
  Research  and  Development              70.1              59.3            250.0            221.9
  Marketing  and  Sales                        66.5              47.9            223.0            173.7
  General  Administration                  16.9              12.5              58.6              47.1
  Amortization  of  acquired
    intangibles                                        8.7                0.1                9.8                1.4
                                                      ----------  ----------  ----------  ----------
  Total  Research,  Selling,
    Administration  and            
    Acquisition  expenses        EUR    162.2  EUR    119.8  EUR    541.4  EUR    444.1
                                                      ==========  ==========  ==========  ==========
  Operating  Income  (1)          EUR    100.7  EUR      88.3  EUR    251.0  EUR    229.8
  Financial  revenue  and
    Other                                                    2.6                0.6              15.3                7.5
                                                      ----------  ----------  ----------  ----------
  Income  before  income
    taxes                                                103.3              88.9            266.3            237.3
  Income  tax  expense                        (34.3)          (28.8)          (90.8)          (80.9)
                                                      ----------  ----------  ----------  ----------
  Net  Income  (1)                      EUR      69.0  EUR      60.1  EUR    175.5  EUR    156.4
                                                      ==========  ==========  ==========  ==========
  Basic  net  income  per          
    share                                      EUR      0.60  EUR      0.53  EUR      1.54  EUR      1.38
                                                      ==========  ==========  ==========  ==========
  Diluted  net  income  per      
    share  (1)                              EUR      0.58  EUR      0.51  EUR      1.49  EUR      1.35
                                                      ==========  ==========  ==========  ==========
  Basic  weighted  average
    shares  outstanding  (in
    millions)                                        114.6            113.4            114.0            113.2
                                                      ==========  ==========  ==========  ==========
  Diluted  weighted  average
    shares  outstanding  (in
    millions)                                        119.2            116.8            117.6            116.2


(1)  Non  GAAP  total  revenue,  operating  income,  net  income  and  diluted
EPS  would  have  been  as  follows:

                                                    

Total  Revenue                          EUR    313.3  EUR    239.9  EUR    943.6  EUR    796.6
                                                    ==========  ==========  ==========  ==========
Operating  Income                    EUR    118.5  EUR      88.4  EUR    269.9  EUR    231.2
                                                    ==========  ==========  ==========  ==========
Net  Income                                EUR      80.0  EUR      60.2  EUR    187.2  EUR    157.6
                                                    ==========  ==========  ==========  ==========
Diluted  net
  income  per  share                  EUR      0.67  EUR      0.52  EUR      1.59  EUR      1.36
                                                    ==========  ==========  ==========  ==========

 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Siemens Goes ECAD With Mentor Graphics Acquisition
Jobs
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Senior Structural Engineer for Design Everest at San Francisco, CA
GIS Analyst II for Air Worldwide at Boston, MA
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise