Dassault Systemes Delivers Total Revenue Growth And Raises Full-Year Financial Objectives


                           DASSAULT SYSTEMES
          NON-U.S. GAAP CONSOLIDATED STATEMENT OF INCOME DATA
                          PERCENTAGE VARIANCE
                     (EXCLUDING ACQUISITION COSTS)

             (in millions of Euro, except per share data)

                                  Six Months Ended

                                June 30, 2005 June 30, 2004  Variation
                               --------------- ------------- ---------
 New licenses revenue                   155.6         133.9      16.2%
 Recurring licenses and
  product development revenue           192.5         173.9      10.7%
                               --------------- -------------
Software revenue                        348.1         307.8      13.1%
Service and other revenue                68.4          60.9      12.3%
                               --------------- -------------
        Total Revenue          EUR      416.5  EUR    368.7      13.0%

Software                                 12.6           9.8      28.6%
Service and other                        55.4          50.6       9.5%
                               --------------- -------------
     Total Cost of Revenue     EUR       68.0  EUR     60.4      12.6%

        Gross Profit           EUR      348.5  EUR    308.3      13.0%

Research and Development                117.9         107.5       9.7%
Marketing and Sales                     102.4          81.0      26.4%
General Administration                   27.6          23.3      18.5%
                               --------------- -------------
Total Research, Selling,       EUR      247.9  EUR    211.8      17.0%
 Administration
                               =============== =============

        Operating Income       EUR      100.6  EUR     96.5       4.2%

Financial revenue and Other               5.8           4.2      38.1%
Income before income taxes              106.4         100.7       5.7%
Income tax expense                      (37.2)        (35.6)        -
                               --------------- -------------

        Net Income             EUR       69.2  EUR     65.1       6.3%
                               =============== =============

Diluted net income per share   EUR       0.59  EUR     0.56       5.4%
                               =============== =============
Diluted weighted average
 shares outstanding (in
 millions)                              116.6         116.0

                           DASSAULT SYSTEMES
                 CONSOLIDATED STATEMENT OF INCOME DATA
               RECONCILIATIONS NON-U.S. GAAP / U.S. GAAP

             (in millions of Euro, except per share data)

                           Six Months Ended

                                             June 30, 2005            
                                -------------------------------------
                                Reported     Acquisition  Excluding
                                            Amount                  Costs          Acquisition
                                                                                                                          Costs
                                                                ------------  -----------  ------------
  New  licenses  revenue                                  155.6                                        155.6
  Recurring  licenses  and  product
    development  revenue                                  192.5                                        192.5
Software  revenue                                            348.1                                        348.1
Service  and  other  revenue                            68.4                                          68.4
                                                                ------------                          ------------
                Total  Revenue                      EUR      416.5                            EUR      416.5

Software                                                              12.6                                          12.6
Service  and  other                                            55.4                                          55.4
                                                                ------------                          ------------
          Total  Cost  of  Revenue            EUR        68.0                            EUR        68.0

                Gross  Profit                        EUR      348.5                            EUR      348.5

Research  and  Development                            117.9                                        117.9
Marketing  and  Sales                                      102.4                                        102.4
General  Administration                                  27.6                                          27.6
Acquisition  Costs                                              0.8            (0.8)                          -
                                                                ------------                          ------------
Total  Research,  Selling,                EUR      248.7                            EUR      247.9
  Administration
                                                                ============                          ============

                Operating  Income                EUR        99.8                            EUR      100.6

Financial  revenue  and  Other                          5.8                                            5.8
Income  before  income  taxes                        105.6                                        106.4
Income  tax  expense                                        (36.9)          (0.3)                  (37.2)
                                                                ------------                          ------------

                Net  Income                            EUR        68.7                            EUR        69.2
                                                                ============                          ============

Diluted  net  income  per  share        EUR        0.59                            EUR        0.59
                                                                ============                          ============
Diluted  weighted  average  shares
  outstanding  (in  millions)                        116.6                                        116.6


                                                                                        June  30,  2004                        
                                                                        ------------------------------  

                                                              Reported        Acquisition          Excluding
                                                                  Amount                Costs              Acquisition
                                                                                                                            Costs
                                                          -------------  -------------  -------------
  New  licenses  revenue                              133.9                                              133.9
  Recurring  licenses  and
    product  development  revenue              173.9                                              173.9
Software  revenue                                        307.8                                              307.8
Service  and  other  revenue                        60.9                                                60.9
                                                          -------------                              -------------
                Total  Revenue                EUR        368.7                                EUR        368.7

Software                                                            9.8                                                  9.8
Service  and  other                                        50.6                                                50.6
                                                          -------------                              -------------
          Total  Cost  of  Revenue      EUR          60.4                                EUR          60.4

                Gross  Profit                  EUR        308.3                                EUR        308.3

Research  and  Development                        107.5                                              107.5
Marketing  and  Sales                                    81.0                                                81.0
General  Administration                              23.3                                                23.3
Acquisition  Costs                                          1.1                (1.1)                            -
                                                          -------------                              -------------
Total  Research,  Selling,          EUR        212.9                                EUR        211.8
  Administration
                                                          =============                              =============

                Operating  Income          EUR          95.4                                EUR          96.5

Financial  revenue  and  Other                      4.2                                                  4.2
Income  before  income  taxes                      99.6                                              100.7
Income  tax  expense                                    (35.6)                0.0                      (35.6)
                                                          -------------                              -------------

                Net  Income                      EUR          64.0                                EUR          65.1
                                                          =============                              =============

Diluted  net  income  per  share  EUR          0.55                                EUR          0.56
                                                          =============                              =============
Diluted  weighted  average
  shares  outstanding  (in
  millions)                                                    116.0                                              116.0
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Re-Use Your CAD: The ModelCHECK Handbook
Jobs
GIS Analyst II for Air Worldwide at Boston, MA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017
SolidCAM: Program your CNCs directly inside your existing CAD system.



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise