Cimatron Reports Best Ever Third Quarter with Record Q3 Revenues, Operating Profit and Net Profit

 

CIMATRON LIMITED

RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION

(US Dollars in thousands, except for per share data)






























Three months ended


Nine months ended




September 30,


September 30,






2014






2013






2014






2013






GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP



























Total revenue 

11,160


-


11,160


10,301


-


10,301


33,877


-


33,877


31,498


-


31,498



























Total cost of revenue (1)

1,465


(147)


1,318


1,405


(147)


1,258


4,418


(441)


3,977


4,122


(441)


3,681



























Gross profit

9,695


147


9,842


8,896


147


9,043


29,459


441


29,900


27,376


441


27,817



























   Research and development expenses (2)

1,857


(12)


1,845


1,790


(3)


1,787


5,643


(36)


5,607


5,276


(3)


5,273



























   Selling, general and administrative expenses

6,374




6,222


5,891




5,861


19,609




19,173


18,694




18,579



Non-cash amortization of acquired intangible assets



-












-






(85)





Stock-based compensation



(152)






(30)






(436)






(30)



Operating income 

1,464


311


1,775


1,215


180


1,395


4,207


913


5,120


3,406


559


3,965



























   Financial income (expenses), net

(105)


-


(105)


15


-


15


(109)


-


(109)


(9)


-


(9)



























   Taxes on income (3)

(393)


(75)


(468)


(265)


(34)


(299)


(1,152)


(243)


(1,395)


(834)


(125)


(959)



























   Other 

4


-


4


(1)


-


(1)


(22)


-


(22)


4


-


4



























Net income 

970


236


1,206


964


146


1,110


2,924


670


3,594


2,567


434


3,001



























   Less: Net income attributable to the noncontrolling interest

-


-


-


(9)


-


(9)


(10)


-


(10)


(6)


-


(6)



























Net income attributable to Cimatron's shareholders

$ 970


$ 236


$ 1,206


$ 955


$ 146


$ 1,101


$ 2,914


$ 670


$ 3,584


$ 2,561


$ 434


$ 2,995

Net income per share - basic and diluted 

$ 0.09




$ 0.11


$ 0.10




$ 0.11


$ 0.27




$ 0.33


$ 0.27




$ 0.32



























Weighted average number of shares outstanding



















































Basic EPS (in thousands)

10,761




10,761


9,727




9,727


10,748




10,748


9,480




9,480




























Diluted EPS (in thousands)

10,761




10,761


9,740




9,740


10,761




10,761


9,488




9,488





















































(1) Non-GAAP adjustment to exclude non-cash amortization of acquired intangible assets

(2) Non-GAAP adjustment to exclude stock-based compensation

(3) Non-GAAP adjustment to exclude the effect of deferred taxes and other non-current tax provisions.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
HP

Autodesk - DelCAM

Featured Video
Jobs
Senior Mechanical Engineer for Verb Surgical at Mountain View, CA
Principal Research Mechatronics Engineer for Verb Surgical at Mountain View, CA
CAD Systems Administrator for KLA-Tencor at Milpitas, CA
Industrial Designer Intern – Spring 2017 for Nvidia at Santa Clara, CA
Lead Geospatial Analyst for Alion at McLean, VA
Upcoming Events
SOLIDWORKS 2017 Launch Event – Walsall at Village Hotel Club, Walsall, WS2 8TJ Walsall United Kingdom - Mar 30, 2017
PI APPAREL Hong Kong 2017 at SHANGRI-LA KOWLOON 64 Mody Road Tsim Sha Tsui East Kowloon Hong Kong - Apr 5 - 6, 2017
SOLIDWORKS intro and hands on session – Slough at Baylis House, Slough, Berkshire, SL1 3PB Slough United Kingdom - Apr 7, 2017
Engineer 3D! Training + Technology Conference at Hyatt Regency Milwaukee 333 West Kilbourn Avenue Milwaukee WI - Apr 25 - 26, 2017
MasterCAM



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise