Cimatron Reports Record Revenues in Q4/13 to Round Out Another Record Year in Terms of Revenues, Operating Profit and Net Profit

 


CIMATRON LIMITED

RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION

(US Dollars in thousands, except for per share data)




























Three months ended


Twelve months ended



December,


December,





2013






2012






2013






2012





GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


























Total revenue 


12,748


-


12,748


12,357


-


12,357


44,246


-


44,246


42,314


-


42,314


























Total cost of revenue 


1,707




1,560


1,522




1,375


5,829




5,241


5,092




4,923



Non-cash amortization of acquired intangible assets




(147)






(147)






(588)






(588)





One-time income from OCS agreement






















419






























Gross profit


11,041


147


11,188


10,835


147


10,982


38,417


588


39,005


37,222


169


37,391





























Research and development expenses (1)


2,113


(12)


2,101


2,066


-


2,066


7,389


(15)


7,374


7,001


-


7,001



























Selling, general and administrative expenses


6,872




6,735


6,658




6,608


25,566




25,314


24,677




24,331



Non-cash amortization of acquired intangible assets




-






(50)






(85)






(346)





Stock-based compensation




(137)






-






(167)






-



Operating income 


2,056


296


2,352


2,111


197


2,308


5,462


855


6,317


5,544


515


6,059




























Financial income (expenses), net


(14)


-


(14)


16


-


16


(23)


-


(23)


(35)


-


(35)



























Taxes on income (2)


262


(867)


(605)


(771)


169


(602)


(572)


(992)


(1,564)


(1,770)


197


(1,573)



























Other


(19)


-


(19)


(23)


-


(23)


(15)


-


(15)


(30)


-


(30)


























Net income 


2,285


(571)


1,714


1,333


366


1,699


4,852


(137)


4,715


3,709


712


4,421



























Less: Net (income) loss attributable to the noncontrolling interest


1


-


1


14


-


14


(5)


-


(5)


(10)


-


(10)


























Net income attributable to Cimatron's shareholders


$ 2,286


$ (571)


$ 1,715


$ 1,347


$ 366


$ 1,713


$ 4,847


$ (137)


$ 4,710


$ 3,699


$ 712


$ 4,411

Net income per share - basic and diluted 


$ 0.21




$ 0.16


$ 0.14




$ 0.18


$ 0.49




$ 0.48


$ 0.40




$ 0.47


























Weighted average number of shares outstanding



















































Basic EPS (in thousands)


10,731




10,731


9,338




9,338


9,796




9,796


9,323




9,323




























Diluted EPS (in thousands)


10,855




10,855


9,348




9,348


9,832




9,832


9,337




9,337


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Rand3D

SolidCAM: Cutting Webinar

Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
First Look At SOLIDWORKS 2018
Jobs
Mapping & GIS Sales Rep for California Surveying & Drafting Supply at Sacramento, CA
Architectural Designer for Champion Home Builders at Troy, MI
Analyst Programmer for Palm Beach County at West Palm Beach, FL
Upcoming Events
ATE SOLIDWORKS Innovation Day 2017 at LIFELONG LEARNING INSTITUTE LEVEL 2 @ 11 EUNOS ROAD 8 SINGAPORE Singapore - Oct 5, 2017
Additive Manufacturing Conference 2017 at Knoxville Convention Center 701 Henley Street Knoxville TN - Oct 10 - 12, 2017
ASSESS 2017 CONGRESS at Bolger Center Potomac MD - Nov 1 - 3, 2017
FABTECH 2017 at McCormick Place Chicago IL - Nov 6 - 9, 2017
Kenesto: 30 day trial
MasterCAM



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise