Microsemi Reports Fourth Quarter 2013 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

MICROSEMI CORPORATION
Schedule Reconciling Selected Non-GAAP Financial Measures
to Comparable GAAP Financial Measures
(unaudited, in millions, except for per share amounts)
























Quarter Ended


Twelve Months Ended



Sep 29,

2013


Jun 30,

2013


Sep 30,

2012


Sep 29,

2013


Sep 30,

2012

GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

552.6


Manufacturing profit in acquired inventory (1)










9.2


Thailand flood-related charges (2)










3.2


Non-GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

565.0













GAAP operating income


$

26.9



$

25.2



$

26.6



$

89.4



$

58.3


Adjustments to GAAP gross profit










12.4


Restructuring and other special charges (2)


2.1



1.5



0.3



11.8



12.4


Amortization of intangible assets (3)


21.0



21.0



27.4



84.8



104.8


Stock based compensation (4)


9.2



7.1



9.7



34.6



36.7


Acquisition costs (5)






0.5





7.3


Non-GAAP operating income


$

59.2



$

54.8



$

64.5



$

220.6



$

231.9













GAAP net income (loss)


$

14.1



$

18.3



$

11.6



$

43.7



$

(29.7)


Adjustments to GAAP gross profit and operating income


32.3



29.6



37.9



131.2



173.6


Loss from facility closure and asset disposal (2)


(0.1)







0.1



1.7


Thailand flood-related charges (2)










1.5


Credit facility issuance and refinancing costs (6)


0.2



0.2



0.3



3.9



36.2


(Gain) in debt and derivative instruments (7)


(0.3)



(0.3)



(0.2)



(1.3)



(5.7)


Income tax effect on non-GAAP adjustments (8)


2.9



(3.0)



2.2





(3.7)


Non-GAAP net income


$

49.1



$

44.8



$

51.8



$

177.6



$

173.9













GAAP diluted earnings (loss) per share


$

0.15



$

0.20



$

0.13



$

0.48



$

(0.35)


Effect of non-GAAP adjustments on diluted earnings per share


$

0.38



$

0.29



$

0.45



$

1.47



$

2.34


Non-GAAP diluted earnings per share


$

0.53



$

0.49



$

0.58



$

1.95



$

1.99













Weighted average diluted shares used in calculating non-GAAP diluted earnings per share


92.8



91.7



88.8



91.3



87.6













Operating cash flow


$

52.4



$

52.6



$

55.2



$

165.0



$

171.2


Capital expenditures


(6.2)



(13.6)



(9.3)



(37.3)



(49.1)


Free cash flow


$

46.2



$

39.0



$

45.9



$

127.7



$

122.1



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Desktop Metal Shows AM Mettle
Jobs
Mechanical Engineer II - Requisition ID 090445 for L3 Technologies at New York, NY
ECAD Designer - Data Connectivity for Delphi at Auburn Hills, MI
Estimator / Bidder for Rulon International at Saint Augustine, FL
Upcoming Events
EMO Hannover 2017 at Hannover Germany - Sep 18 - 23, 2017
The 30th Annual Integrated Process Excellence Symposium & Training at Wyndham Grand Bonnet Creek Resort Orlando FL - Sep 18 - 20, 2017
Additive Manufacturing Conference 2017 at Knoxville Convention Center 701 Henley Street Knoxville TN - Oct 10 - 12, 2017
FABTECH 2017 at McCormick Place Chicago IL - Nov 6 - 9, 2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise