Cimatron Reports $1.0M Non-GAAP Operating Profit in the Third Quarter of 2012


CIMATRON LIMITED

RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION

(US Dollars in thousands, except for per share data)

                                                     Three months ended
                                                         September 30,
                                                2012                      2011
                                        GAAP    Adj.   NON-GAAP   GAAP    Adj.   NON-GAAP
 
    Total revenue                      9,463      -      9,463   9,619      -      9,619
 
    Total cost of revenue              1,218             1,071   1,288             1,141
    Non-cash amortization
    of acquired intangible assets              (147)                     (147)
    One-time income from OCS agreement
 
    Gross profit                       8,245    147      8,392   8,331    147      8,478
 
    Research and development expenses,
    net                                1,613      -      1,613   1,654      -      1,654
 
    Selling, general and 
    administrative expenses(1)         5,918    (99)     5,819   5,928    (99)     5,829
    Operating income                     714    246        960     749    246        995
 
    Financial income (expenses), net      41      -         41    (163)     -       (163)
 
    Taxes on income (2)                 (199)   (90)      (289)   (566)   565         (1)
 
    Other                                (18)     -        (18)      1      -          1
 
    Net income                           538    156        694      21    811        832
 
    Less: Net (income) loss 
    attributable to the
    noncontrolling interest              (15)     -        (15)    (14)     -        (14)
 
    Net income attributable to 
    Cimatron's shareholders            $ 523  $ 156      $ 679     $ 7  $ 811      $ 818
    Net income per share - basic 
    and diluted                       $ 0.06            $ 0.07  $ 0.00            $ 0.09
 
    Weighted average number of 
    shares outstanding
 
        Basic EPS (in thousands)       9,314             9,314   9,300             9,300
        Diluted EPS (in thousands)     9,331             9,331   9,315             9,315
 
    (1) Non-GAAP adjustment to exclude non-cash amortization of acquired intangible assets.
    (2) Non-GAAP adjustment to exclude the effect of deferred taxes and other non-cash tax provisions.


Table continued…

                                                     Nine months ended
                                                        September 30,
                                                2012                      2011
                                        GAAP    Adj.   NON-GAAP   GAAP    Adj.   NON-GAAP
 
    Total revenue                     29,957            -          29,957    28,488            -          28,488
  
        Total  cost  of  revenue                            3,570                          3,548      3,906                          3,465
        Non-cash  amortization  of  
        acquired  intangible  assets                                  (441)                                          (441)
        One-time  income  from  OCS  agreement                    419
  
        Gross  profit                                            26,387          22          26,409    24,582        441          25,023
  
        Research  and  development  
        expenses,  net                                            4,935            -            4,935      4,708            -            4,708
  
        Selling,  general  and  
        administrative  expenses(1)                18,019      (296)        17,723    17,654      (303)        17,351
        Operating  income                                      3,433        318            3,751      2,220        744            2,964
  
        Financial  income  (expenses),  net          (51)          -                (51)          (9)          -                  (9)
  
        Taxes  on  income(2)                                    (999)        28              (971)      (988)      887              (101)
  
        Other                                                                  (7)          -                  (7)          (9)          -                  (9)
  
        Net  income                                                  2,376        346            2,722      1,214    1,631            2,845
  
        Less:  Net  (income)  loss  
        attributable  to  the
        noncontrolling  interest                            (24)          -                (24)          13            -                  13
  
        Net  income  attributable  to  
        Cimatron's  shareholders                    $  2,352    $  346        $  2,698  $  1,227  $  1,631      $  2,858
        Net  income  per  share
        -  basic  and  diluted                              $  0.25                        $  0.29    $  0.13                        $  0.31
  
        Weighted  average  number  
        of  shares  outstanding
  
                Basic  EPS  (in  thousands)              9,308                          9,308      9,235                          9,235
                Diluted  EPS  (in  thousands)          9,325                          9,325      9,284                          9,284
  
        (1)  Non-GAAP  adjustment  to  exclude  non-cash  amortization  of  acquired  intangible  assets.
        (2)  Non-GAAP  adjustment  to  exclude  the  effect  of  deferred  taxes  and  other  non-cash  tax  provisions.
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Siemens Goes ECAD With Mentor Graphics Acquisition
Jobs
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
GIS Analyst II for Air Worldwide at Boston, MA
Senior Structural Engineer for Design Everest at San Francisco, CA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise