TomTom Reports Third Quarter 2012 Results

¹ The borrowings are fully due in 2012; a forward start facility, which will replace the existing borrowings as from 31 December 2012, is in place.

Consolidated statements of cash flows

(in € thousands)     Q3 '12   Q3 '11   YTD’12   YTD’11
                   
Operating result     31,823   40,736   45,611   -435,086
Financial (losses)/gains -134 -2,335 3,442 -3,231
Depreciation and amortisation 26,577 27,684 82,142 82,099
Impairment charge 0 0 0 511,936
Change in provisions -6,615 -896 -8,500 -3,579
Equity-settled stock compensation expenses 1,281 2,124 4,490 6,930
Changes in working capital:
Change in inventories 3,116 26,820 958 18,232
Change in receivables and prepayments -11,074 -17,441 14,602 82,200
Change in current liabilities (excl. provisions)     8,009   -1,621   -54,458   -202,026
Cash generated from operations     52,983   75,071   88,287   57,475
                   
Interest received 433 450 983 1,336
Interest paid -1,715 -4,516 -6,442 -14,462
Corporate income taxes paid     -1,466   -1,265   -6,781   -4,337
Net cash flow from operating activities     50,235   69,740   76,047   40,012
                   
Investments in intangible assets -10,843 -15,490 -31,915 -48,407
Investments in property, plant and equipment -1,779 -4,334 -5,792 -13,130
Dividend received     0   0   1,447   0
Total cash flow used in investing activities     -12,622   -19,824   -36,260   -61,537
                   
Repayments of borrowings -50,000 -100,000 -98,000 -100,000
Acquisition of non-controlling interests¹ 0 -239 0 -239
Proceeds on issue of ordinary shares     0   0   0   724
Total cash flow from financing activities     -50,000   -100,239   -98,000   -99,515
                   
Net increase in cash and cash equivalents -12,387 -50,323 -58,213 -121,040
Cash and cash equivalents at beginning of period 148,910 232,235 193,579 305,600
Exchange rate effect on cash balances held in foreign currencies     5   401   1,162   -2,247
Cash and cash equivalents at end of period     136,528   182,313   136,528   182,313

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
SolidCAM: Program your CNCs directly inside your existing CAD system.


Featured Video
Editorial
Jeff RoweJeff's MCAD Blogging
by Jeff Rowe
Re-Use Your CAD: The ModelCHECK Handbook
Jobs
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
GIS Analyst II for Air Worldwide at Boston, MA
Upcoming Events
Design & Manufacturing, Feb 7 - 9, 2017 Anaheim Convention Center, Anaheim, CA at Anaheim Convention Center Anaheim CA - Feb 7 - 9, 2017
Innorobo 2017 at Docks de Paris Paris France - May 16 - 18, 2017
Display Week 2017 at Los Angeles Convention Center 1201 S Figueroa St Los Angeles CA - May 21 - 26, 2017



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy Advertise